{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["测算表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"测算表","index":0,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["附件2"]
["因素法测算资金安排情况表（地表水部分）"]
[{"$nulls":5},"单位：万元"]
["市州","全年测算额度","2024年提前批资金已安排","本次安排","差额（实际安排金额-全年测算额度）","差额主要原因"]
["总计",150000,126903,22234,-863]
["长沙市",8063,8070,1500,1507,"项目储备充足"]
["株洲市",7732,6530,234,-968,"项目储备不足"]
["湘潭市",7263,2750,1880,-2633,"项目储备不足"]
["衡阳市",15000,10270,1330,-3400,"项目储备不足"]
["邵阳市",12028,3650,2500,-5878,"项目储备不足"]
["岳阳市",13843,13820,3500,3477,"项目储备充足，倾斜支持洞庭湖地区"]
["常德市",15332,15420,2000,2088,"项目储备充足，倾斜支持洞庭湖地区"]
["张家界市",6260,5090,1950,780,"项目储备充足"]
["益阳市",12460,12100,1950,1590,"项目储备充足，倾斜支持洞庭湖地区"]
["郴州市",12023,11900,1600,1477,"项目储备充足"]
["永州市",14509,14510,1100,1101,"项目储备充足"]
["怀化市",11648,9633,1990,-25,"资金执行进度滞后"]
["娄底市",5654,5210,0,-444,"项目储备不足"]
["湘西州",8185,7950,700,465,"项目储备充足"]